PNG LNG Conditioned Gas Cost = 11 Times that of Gulf LNG

[ArtM72]

FWIW I calculate an annuity of $16 billion over 20 year at 10% interest is $1.879 billion per year. At 6.8 mtpa (roughly the life of a 6.8 TCF source) and 49,200 cubic feet per ton the capital cost of the facility is $5.61 per mcf (MMBTU). At 5%, $3.83. At 15%, $7.64.