I think I might be able to show a picture that connects the DEC disconnects and shows why IOC's A/E LNG makes share holders "whole' by DEC and Happy with 30% yearly returns even with no drilling news. This graph starts on 1/1/14 using the CGA numbers and ends in 1/6/21 with a functioning 7.1 MTPA A/E LNG facility worth (a stab) 250$/share. The equation is PPS=cash(25 to 0) + BWRA+T(15) + the path to A/E LNGs FCF(0-250$). The E/A NG value changes from 0 cents to 40 cents today then onto 5 bucks per MCF over those 7.5 years. This graph fits 1/1 thru today and Mcguire's predictions also.
if interested I'll CALC/XLS it. NOTE: Shareholders hurt now but happy later:
https://www.dropbox.com/s/6mphg49l41woxm...0Model.png
if interested I'll CALC/XLS it. NOTE: Shareholders hurt now but happy later:
https://www.dropbox.com/s/6mphg49l41woxm...0Model.png

