This is direct from The Interoil Website . Under Company and then Fact sheet.
See attachment
See what happens with an 11.8 T estimated certification payment $3 Billion . First time Interoil has shown this number. This is from the prior GLJ report before the 2015 drilling.
Look closely see the EV value net to Interoil of $9 Billion divide by 50 million shares outstanding. The target price is $180 per share for 6.9 millon tons of LNG production.

