Thread Rating:
  • 2 Vote(s) - 5 Average
  • 1
  • 2
  • 3
  • 4
  • 5
How Nautilus gets to $40 in 3 years
#1

While we wait for news coming out of the 2014 AGM, this is speculation about where the share price *could* be in 3-5 years.  Pump Alert for Monk.

Officially known as Tongling Nonferrous Metals Group, Tongling has agreed to purchase 1.1 MTPA (million tonnes per annum) of ore mined from Sol1, plus or minus 20%.  With Nautilus' plans to mine a minimum of 1.1 MTPA per year, the "plus or minus 20%" really means only plus 20%.

With planned daily mine production of 3,200 to 3,600 tonnes, Sol1's minimum target equals the base agreement of 1.1 MTPA (3,200 x 365 = 1,168,000) while the maximum equates to +20% of the base for 1.3 MTPA (3,600 x 365 = 1,314,000).  See the Seafloor Gold & Copper Exploration thread that establishes a value of $696 per tonne for Sol1 ore ($1,949M resource value divided by 2.8 MT indicated and inferred Sol 1&12 resources).

With a minimum daily gross revenue of over $2M (3,200 x $696 = $2,227,200) those $200K daily vessel rates don't look so bad lol.  And when Nautilus tunes the mining process and improves to their maximum Sol1 mining production rate, they will be grossing $2.5M per day.  And even better Tongling will pay 90% of each load's value immediately upon offloading from Nautilus vessel onto Tongling's ore carrier.  Talk about fast monetization!  It just doesn't get any better than that.

Or does it?  Remember Sol1 is just the first mine site.  We've got dozens more in PNG alone, and dozens of confirmed and potential jurisdications beyond that (CCV anyone?).

Base case of $2M per day x 365 mining days per year = $800M+ per year revenue (3,200 x $696 x 365 = $812,928,000).  With the current price per share of $0.41USD, that would imply a PE of 0.115 ($0.41 price divided by earnings per share ($813M / 228.8M shares).  To get to a PE multiple of 10x the Nautilis share price would have to rise an incredible 86 times to a share price of $35.

So in the likely event of a "+20% Tongling scenario" Nautilus could be valued at an unbelievable $40 per share.  At today's depressed copper and gold prices, 10x PE, and Sol 1&12 only. 

In 5 years we can easily get to $100 with some or all of:  higher commodity prices, improved productivity/lower mining costs, 2nd vessel & mining tools and PNG tenement. Add additional future mines in other countries, first mover advantage, self-financed growth, huge cost advantage over land-based mining, 70% of the globe vs. today's 30% for land only...

Apologies for the pumper-style post, but every time I do the math I get goose bumps (chicken skin in Hawaii lol).

Please check my math.

Reply

#2
433,977,865 shares outstanding
Current Share Price - 0.41
Est. Earnings - $812,928,000
EPS - 1.8732
P/E - 0.2189
10x multiple - P/E 21.89 Share price = $41

You have to update your share count marko
Reply

#3
Thanks Monk, it was your fault since I was drinking Canadian whisky lol.

You mean for Sol1 we have to suffer with but a lowly $20 share price WTH?!? Oh damn "only" a 20 bagger hahaha
Reply

#4
$20 would be nice but according to my math, a 10x P/E multiple yields $41 a share. So we are still good as long as your $812million a year is sound.
Reply

#5

'maui4marko' pid='56381' datel Wrote:Thanks Monk, it was your fault since I was drinking Canadian whisky lol. You mean for Sol1 we have to suffer with but a lowly $20 share price WTH?!? Oh damn "only" a 20 bagger hahaha

Maui, you need to be very careful with that Canadian whisky - you may wake up one day saying sorry to everyone, get large cravings for back bacon, start wearing a touque (which could be a little warm in on that Maui island), and start ending all your sentences with "eh", eh.  Sorry for the long winded reply.

H&H,
Hemi
Reply

#6

'efi426hemi' pid='56433' datel Wrote:Maui, you need to be very careful with that Canadian whisky - you may wake up one day saying sorry to everyone, get large cravings for back bacon, start wearing a touque (which could be a little warm in on that Maui island), and start ending all your sentences with "eh", eh.  Sorry for the long winded reply.

H&H,
Hemi
Mahalo for the great advice Hemi... bit too late on waking up sorry, but maybe I can get in front of the back bacon cravings before it's too late.  Good to hear from you, will you become (or are you already) a NUS punter?
Reply

#7

'maui4marko' pid='56445' datel Wrote:

'efi426hemi' pid='56433' datel Wrote:Maui, you need to be very careful with that Canadian whisky - you may wake up one day saying sorry to everyone, get large cravings for back bacon, start wearing a touque (which could be a little warm in on that Maui island), and start ending all your sentences with "eh", eh.  Sorry for the long winded reply.

H&H,
Hemi
Mahalo for the great advice Hemi... bit too late on waking up sorry, but maybe I can get in front of the back bacon cravings before it's too late.  Good to hear from you, will you become (or are you already) a NUS punter?

Aloha Maui-VO-Marko,

At this time it is unlikely that I will be jumping on board with NUS.  Mrs Hemi wants to buy a house and not just any house, one we can knock down and then build a new one on.  And given her affinity and need to be near walking trails in our river valley, I am going to need the IOC and GKP PPS levels to reach that of Berkshire.  This just doesn't leave a lot of spare change to invest in other opportunities.  Plus I have to make an trip out to Hawaii again and this time make sure I don't overshoot your island, so we can finally share one of those long awaited VO's.

Health and Happiness,
Hemi
Reply

#8
I hope this is $40 a share in 27 months
Reply

#9
Why is a stock with that kind of prospect going down the toilet as if it would be the worst investment ever ?
Something is not right here
Maybe we are get still screwed from some corner we do not expect
In 27 month to 40 $ ?
It would be better as winning big in the lotteries
Again , why is the stock going down is if there is no tomorrow ?
Reply

#10
I guess I know the answer myself
Very easy
They need much more money
And how will they get it
Doing again what was done before
A new stock dilution
And we are the sitting ducks
Thank God I sold a lot and kept only what I prepared to hold for a long time no matter what
Reply



Forum Jump:


Users browsing this thread: 1 Guest(s)